Estimation of Real Estate Discount Rates N°25

CALCULATION BY SUB-INDUSTRY 2Q/2022

During the analysis period corresponding to the second quarter of 2022, an average increase of 28 basis points is observed in the discount rates of the Real Estate sub-industries analyzed in relation to the previous quarter, with the Development sub-industry being the one that has experienced the largest increase during this period. The main causes of the increases in Real Estate discount rates are due to a significant increase in the market risk premium of 80 basis points and an increase in the credit spreads of the different sub-industries. Additionally, during this quarter the risk-free rate (measured by 30-year BTU) had a decrease of 12 basis points, which helped partially offset the increase in rates generated by the aforementioned variables.